Pandora Media, Inc. P · NYSE
$123.98 -7.06% (-$9.42)
Summary
49 / 100 · Bulios Score
What speaks for it
- Earnings per share grew by 27% a year over the last 3 years.
- It holds more cash than debt: $385.7M against $225.3M.
What to watch
- The share price is above the Bulios Fair Price.
- Revenue growth is slowing: 6.7% a year over the last 3 years against 15% over 5 years.
- Out of every 100 USD of revenue, only 5.9 USD is left as net profit.
- It earns only 6.6 USD a year on every 100 USD of invested capital.
Bulios Scoring describes a company's quality and track record, not its future return. A high score is not a buy signal. Learn more
Score in detailPrice
Is it expensive?
Looks expensiveBulios Fair Price is an estimate of a stock's fair value from the Bulios valuation model. It is an input for your own analysis, not investment advice. How does it work?
Today you pay 175.3 USD for 1 USD of yearly profit. Over the last five years it was 181.6 USD on average.
Valuation in detailIs it growing?
SlowlyRevenue (USD)
Diluted EPS (USD)
- Analyst estimate
Revenue grew by 15% a year over 5 years. Over the last 3 years it grew by 6.7% a year. For the next fiscal year analysts expect revenue to grow by 8.6%. Earnings per share grew by 27% a year over the last 3 years.
Growth in detailDoes it make money?
ReasonablyWhere 100 USD of revenue goes
- Cost of sales 30 USD
- Research and development 23 USD
- Sales and administration 41 USD
- Taxes and other -0.7 USD
- Net profit 5.9 USD
Net profit, industry median (Computer Hardware) 5.7 USD
Out of every 100 USD of revenue, 5.9 USD is left as net profit.
Profitability in detailIs it financially healthy?
YesRepaying all its debt would take 1.8 years of free cash flow. It holds more cash than debt.
Financial health in detailDoes it pay a dividend?
NoIt pays no dividend.
Dividends in detailWhat do analysts expect?
Mildly positive- Buy 38
- Hold 7
- Sell 1
Today's price within the analysts' price targets
The average target of $134.8 is 8.7% above today's price. 83% of the analysts recommend buying.
Analysts in detailWhat does it earn on?
Fiscal year 2026By product
- Product 54%
- Service 46%
By region
- UNITED STATES 67%
- Non-US 33%
Product brings in 54% of revenue. Service grew fastest, by 23% a year.
Segments in detail